NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,302,000

NAL Estimated Property Value

10306 Crestwater Cir, Magnolia, TX, 77354

Off Market

4 Beds

5 Bath

5,351 Sq Ft

Single Family Residence

$178.47 / sqft

Built in 2009

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size2 acres

Building Information

Year Built2009

Stories2

Roof Type105

Garage Spaces4

Land Information

APN6791-04-14500

Lot Number9

SubdivisionLake Windcrest 04

Land UseResidential

Legal DescriptionS679104 - LAKE WINDCREST 04, BLOCK 4, LOT 9

Census Tract690406

Assessed Land Value$205,000

Assessed Improvement Value$1,049,371

Assessment Year2025

About this property

GORGEOUS 2-STORY HOME ON FULLY FENCED 2 ACRES with a SHOWSTOPPER BACKYARD OASIS in the beautiful community of Lake Windcrest. Home features both formals, huge Kitchen/Breakfast area that opens to the Family room overlooking a stunning backyard! Backyard boasts designer pool featured on HGTV, swim-up bar, outdoor kitchen under large covered gazebo, fire-pit, pool slide and more! Kitchen includes stainless steel JennAir appliances, huge breakfast bar, butler or coffee bar area, granite counter tops and open to large Breakfast & Family room. Primary bed has en-suite bath and the 2 secondary bedrooms located downstairs share a Jack & Jill bath. All downstairs bedrooms have wood flooring. One bedroom located upstairs with it's own bathroom. All bedrooms have walk-in closets and this home has tons of storage! Other features include tank-less water heaters, crown molding, balcony overlooking the pool, extra-large garage with a full bath. Professional Pics coming soon!

Investor Tools

$1,302,000

Estimated Property Value

$471,760Estimated Mortgage Balance

$557,847Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,812 /month

Positive

Cash Flow Estimate:

$2,604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,008/month

$775/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,591

$1,254,371

2025

$205,000

$1,049,371

$1,254,371

Tax History

Year

Tax Paid

Assessed Value

2024

$17,591

$1,254,371

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Spring Eq Llc

Stand Alone Second / Subordinate Position

$480,950

First

Apr 10, 2025

May 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$471,760

$826,240

63%

36%

$2,884/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area