Last 24 Hours
$206,000
NAL Estimated Property Value10307 Dawson Hill Ln, Houston, TX, 77044
Off Market
3 Beds
2 Bath
1,197 Sq Ft
$177.53 / sqft
Built in 2016Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,696 sqft
Building Information
Year Built2016
Garage Spaces1
Land Information
APN1370420010026
Lot Number26
Land UseResidential
Legal DescriptionLT 26 BLK 1 SUNRISE PINES SEC 5
Census Tract232305
Assessed Land Value$39,867
Assessed Improvement Value$158,996
Assessment Year2025
About this property
Fully renovated 3-bed, 2-bath in Sunrise Pines best upgrades in the neighborhood! Built in 2016 with an open layout, updated kitchen, and private primary suite. Fenced backyard is perfect for BBQs or pets. Quick access to Beltway 8, schools, shopping, and dining. New flooring throughout, updated countertops in kitchen in bathroom, new furnace in attic, new boiler, no back neighbors.
Investor Tools
$206,000
Estimated Property Value
$409,196Estimated Mortgage Balance
$206,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,275 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,737
$198,863
2025
$39,867
$158,996
$198,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,737
$198,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Unknown
$206,092
No
First
Dec 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,196
N/A
0%
199%
$2,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,832/mo
$-672/mo
12.6%
12.4%