$351,952
NAL Estimated Property Value10309 Bankhead, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size5,597 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04430318070000
Lot Number25
SubdivisionVistas Of Austin Sec 1
Land UseResidential
Legal DescriptionLOT 25 BLK C VISTAS OF AUSTIN SEC 1
Census Tract002445
Assessed Land Value$64,470
Assessed Improvement Value$287,482
Assessment Year2025
About this property
MLS# 3757230 - Built by Pacesetter Homes - CONST. COMPLETED Aug 30 ~ This is truly a must see! This home features an open concept and 10 foot ceilings that make the home feel so much bigger than 1,600 sq. ft.
Investor Tools
$351,952
Estimated Property Value
$217,315Estimated Mortgage Balance
$134,637Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,793
$351,952
2025
$64,470
$287,482
$351,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,793
$351,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$250,861
Yes
First
Aug 30, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,315
$134,637
38%
62%
$1,505/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,550/mo
+$860/mo
8.2%
