1view

Owner Contacts

$390,582

NAL Estimated Property Value

10309 Harmon Smith Dr, Houston, TX, 77025

Sold

7/08/26

3 Beds

3 Bath

1,832 Sq Ft

Single Family Residence

$1.42 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size2,065 sqft

Building Information

Year Built2020

Garage Spaces1

Land Information

APN1501250010010

Lot Number10

Land UseResidential

Legal DescriptionLT 10 BLK 1 AVONDALE ON MAIN SEC 1

Census Tract334101

Assessed Land Value$82,052

Assessed Improvement Value$308,530

Assessment Year2025

About this property

DON'T MISS OUT on this Stunning property located in the gated community of "Avondale". Minutes from the Medical Center, 610 Loop/ALT 90 NRG Stadium, and Downtown Houston. This charming house has 3 spacious bedrooms with 2.5 baths, plenty of space downstairs in the open floor plan concept living/dining area, and a kitchen with plenty of storage and countertop spaces perfect for entertaining. This beauty also has a perfectly sized fenced backyard with a covered patio. Upstairs presents a huge primary suite with a balcony terrace that invites plenty of natural light into the primary suite. The other two spacious bedrooms are upstairs with a secondary full bath. Refrigerator & W/D is Included. The rent covers the WATER and FRONT YARD maintenance. Find everything you were looking for in this beautiful house in a safe gated community with easy access to major interstates and shopping centers. Tenant occupied until the end of June, 2026.

Investor Tools

$390,582

Estimated Property Value

$0Estimated Mortgage Balance

$390,582Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,343 /month

Positive

Cash Flow Estimate:

$781 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$589/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,121

$390,582

2025

$82,052

$308,530

$390,582

Tax History

Year

Tax Paid

Assessed Value

2024

$5,121

$390,582

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$390,582

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

N/A

+$2,040/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area