Last 24 Hours
$167,669
NAL Estimated Property Value1031 Shelley Dr, Canyon, TX, 79015
Off Market
3 Beds
1 Bath
1,224 Sq Ft
$104.17 / sqft
Built in 1977Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesDishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,970 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-009-6900-0760
Lot Number21
SubdivisionDavis & Hooper
Land UseResidential
Legal DescriptionDAVIS & HOOPER, LOT 021, BLK 0002, 0.1600 ACRES
Census Tract021804
Assessed Land Value$12,800
Assessed Improvement Value$154,869
Assessment Year2025
About this property
Great home in Westgate Sub. in Canyon. Has 3 bedrooms and 1 bath, some new fencing. Central Heat and Air. Utility room and attic storage.
Investor Tools
$167,669
Estimated Property Value
$0Estimated Mortgage Balance
$167,669Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,006 /month
Positive
Cash Flow Estimate:
$335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,267
$167,669
2025
$12,800
$154,869
$167,669
No
Tax History
Year
Tax Paid
Assessed Value
2018
$2,267
$167,669
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,669
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
9.5%
12.4%