$274,253
NAL Estimated Property Value1031 Vera Cruz Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,064 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6779-01-003-0300-901
Lot Number30
SubdivisionSeabourne Meadows Sec 1
Land UseResidential
Legal DescriptionSEABOURNE MEADOWS SEC 1, BLOCK 3, LOT 30
Census Tract675300
Assessed Land Value$45,045
Assessed Improvement Value$233,935
Assessment Year2025
About this property
YOU GOTTA SEE THIS ONE, A CUTE TWO STORY ON A CUL DE SAC LOT, SELLER JSUT ADDED NEW CARPET DOWNSTAIRS AND NEW LAMINATE FLOORING UPSTAIRS, OPEN CONCEPT KIT TO DEN TO BREAKFAST ROOM, HALF BATH BY STAIRS, THREE BEDROOMS AND TWO FULL BATHS UP, NICE FENCED BACK YARD AND TWO CAR DETACHED GARAGE, COV FRONT PORCH, GAS- RANGE COOKTOP, OWNER ANXIOUS, MAKE AN APPOINTMENT TODAY, SELLER LEAVING WASHER-DRYER AND FRIG
Investor Tools
$274,253
Estimated Property Value
$237,450Estimated Mortgage Balance
$36,803Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,124
$274,253
2025
$45,045
$233,935
$278,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,124
$274,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$245,422
Yes
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,450
$36,803
13%
87%
$1,514/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,764/mo
$-42/mo
7.5%
