Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$684,000

NAL Estimated Property Value

1031 Walton Dr, College Station, TX, 77840

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,542 Sq Ft
price_per_sqft$255.7 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Microwave, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size34,412 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APN194000-0080-0110
Lot Number11
SubdivisionCollege Hills Estates Ph 1
Land UseVacant Land
Legal DescriptionCOLLEGE HILLS ESTATES PH 1, BLOCK 8, LOT 11 (NE 90' OF)
Census Tract001303
Assessed Land Value$299,780
Assessed Improvement Value$367,393
Assessment Year2025

About this property

Location, location, location. This new construction home in the highly desirable College Hills Estates area sits on .79 acres. It is only blocks from the Texas A&M entrance, one block from College Hills Elementary school and blocks away from the wonderful Thomas Park playground. This four bedroom, two and a half bath home was recently completed. It offers a wonderful open floor plan with unusually large bedrooms and lots of large windows. The master bedroom is 21' X 14' and offers a large walk in closet. The beautiful kitchen offers gas appliances, a large walk in pantry and a brick faced island which is great for entertaining. The large lot which is almost one acre offers endless possibilities in the backyard including room for a pool, gazebo area, a pickleball court or all three. NOTE - reminder that no more than four unrelated people are allowed to occupy this home.

Investor Tools

Property Icon
$684,000
Estimated Property Value
$0Estimated Mortgage Balance
$684,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,104 /month
Positive
Cash Flow Estimate:
$1,368 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,317/month
$24/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,387
$667,173
2025
$299,780
$367,393
$667,173
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,387
$667,173

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$691,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$24/mo
+$1,456/mo
2.6%

City: College Station

1031 Walton Dr | Property Details | No Agent List