$304,000
NAL Estimated Property Value1031 Wentworth Dr, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7689-3003-008
Lot Number8
SubdivisionSouthdown S/D
Land UseResidential
Legal DescriptionSOUTHDOWN S/D, BLOCK 3, LOT 8 SEC 3, A0310 H T & B
Census Tract660609
Assessed Land Value$49,140
Assessed Improvement Value$249,200
Assessment Year2025
About this property
Remodeled 3 bed 2.5 bath home in highly desirable Southdown neighborhood in Pearland. Amazing kitchen and primary bathroom updates and covered porch! Conveniently located near SH-288, Pearland Medical Center and Town Center. Schedule your showing today!
Investor Tools
$304,000
Estimated Property Value
$219,754Estimated Mortgage Balance
$84,246Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,126
$298,340
2025
$49,140
$249,200
$298,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,126
$298,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Third Coast Bank Ssb
Conventional
$236,250
No
First
Aug 24, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,754
$87,246
28%
72%
$1,417/mo
