$239,900
10310 Mills Run Dr, Houston, TX, 77070
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,249 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1249840010028
Lot Number28
SubdivisionMills Crossing Amend
Land UseResidential
Legal DescriptionLT 28 BLK 1 MILLS CROSSING AMEND
Census Tract552604
Assessed Land Value$53,025
Assessed Improvement Value$197,229
Assessment Year2025
About this property
3-2-2 Not far from Willow Brook and other shopping and restaurants in area. It is just waiting for a new buyer to call it home. Book your appointment now. Close to Beltway 8.
Investor Tools
$235,425Estimated Mortgage Balance
$15,248Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,502 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,968
$250,254
2025
$53,025
$197,229
$250,254
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,968
$250,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$252,195
No
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,425
$26,575
10%
94%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,913/mo
+$207/mo
10.2%
