$498,000
NAL Estimated Property Value10310 Willowgrove Dr, Houston, TX, 77035
$514,793 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size9,309 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0880090000016
Lot Number16
SubdivisionWillow Meadows
Land UseResidential
Legal DescriptionLT 16 BLK 21 WILLOW MEADOWS SEC 7
Census Tract420300
Assessed Land Value$274,505
Assessed Improvement Value$59,015
Assessment Year2025
About this property
Location, Location, Location! Great opportunity to be in the highly sought after WILLOW MEADOWS Community. The one story ranch is set on a lovely street with mature trees and is ready for immediate move in. The home boasts 3 spacious bedrooms, family room, formal living and dinning, breakfast room, 2 full bathrooms and a bonus area that would be a great office or game room. The laundry room is located within the home and tucked away at rear for your convenience. There is a beautiful backyard, 2 car detached garage and long driveway for additional parking.
Investor Tools
$498,000
Estimated Property Value
$0Estimated Mortgage Balance
$498,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$514,792
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$144
$333,520
2025
$274,505
$59,015
$333,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$144
$333,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$498,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.1%
