$389,000
NAL Estimated Property Value10311 Sill Prairie Dr, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7578-2007-012
Lot Number12
SubdivisionSierra Vista Sec 2
Land UseResidential
Legal DescriptionSIERRA VISTA SEC 2 (A0288 HT&BRR) BLK 7 LOT 12
Census Tract661902
Assessed Land Value$77,330
Assessed Improvement Value$291,600
Assessment Year2025
About this property
Welcome to this stunning 2,697 sq ft home in the gated Sierra Vista community! Featuring 4 spacious bedrooms, 2.5 bathrooms, and modern finishes throughout, this home offers comfort and style. Enjoy access to resort-style amenities including a heated lazy river, 24-hour fitness center, tennis and basketball courts, swimming pool, splash pad, clubhouse, and more. Located minutes from Hwy 288 and downtown Houston, with top-rated Alvin ISD schools nearby. Live where every day feels like a vacation!
Investor Tools
$389,000
Estimated Property Value
$284,943Estimated Mortgage Balance
$104,057Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,392
$368,930
2025
$77,330
$291,600
$368,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,392
$368,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Fha
$308,190
Yes
First
Jul 24, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,943
$98,057
25%
73%
$1,963/mo
