$984,000
NAL Estimated Property Value10312 Holme Lacey Ln, Austin, TX, 78750
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size11,060 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01661910090000
Lot Number20
SubdivisionSpicewood At Bull Creek Sec 2
Land UseResidential
Legal DescriptionLOT 20 BLK D SPICEWOOD AT BULL CREEK SEC 2
Census Tract034300
Assessed Land Value$400,000
Assessed Improvement Value$563,094
Assessment Year2025
About this property
Great street, Private lot, Gorgeous Pool*Updated with Anderson windows throughout*Recently upgraded hardi siding with all new exterior paint*Sprinklers*Great trees and a giant Magnolia in back*Screened in patio*Pool with built in spa*House Gas Utilities!*Recent interior paint*Wood and tile floors, no carpet!*Master bed/bath is large with his/hers walk-in closets, sep tub/shwr and double vanities. Clean and ready!
Investor Tools
$984,000
Estimated Property Value
$624,552Estimated Mortgage Balance
$360,650Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,904 /month
Positive
Cash Flow Estimate:
$1,968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,926/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,192
$963,094
2025
$400,000
$563,094
$963,094
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,192
$963,094
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$687,850
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$624,552
$439,448
41%
63%
$4,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$4,160/mo
$-1,440/mo
3.3%
