Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$476,000

NAL Estimated Property Value

10313 Donley Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,000 Sq Ft
price_per_sqft$187.5 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,843 sqft

Building Information

Year Built1995
Stories1
Roof Type105
Garage Spaces2

Land Information

APN322553100B0180000
Lot Number18
SubdivisionLakes Of Valley Ranch Ph Amnd
Land UseResidential
Legal DescriptionLAKES OF VALLEY RANCH PH 2 AMND BLK B LT 18 INT202100211752 DD07132021 CO-DC 2553100B01800 2CI2553100B
Census Tract014132
Assessed Land Value$105,000
Assessed Improvement Value$349,680
Assessment Year2025

About this property

This updated single level home home is on a cul de sac. Kitchen features stainless steel appliances, granite counter tops, and island. The primary bath has a jacuzzi tub for relaxing, shower with double shower heads, seamless shower door and vessel sinks. 2nd bath also remodeled. Large family room with a cozy gas starting fireplace. Lavish hardwood flooring in Master. Travertine flooring through hallway, kitchen, and living. 2nd living room could be used as a study. Covered patio with a step down deck. Close to DFW Airport, Shopping, and Resturants. Backyard shed conveys.

Investor Tools

Property Icon
$476,000
Estimated Property Value
$318,292Estimated Mortgage Balance
$157,708Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$883/month
$38/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,220
$454,680
2025
$105,000
$349,680
$454,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,220
$454,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$350,550
No
First
Jul 13, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,292
$157,708
33%
67%
$2,102/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,140/mo
+$370/mo
6.3%

City: Irving

10313 Donley Drive | Property Details | No Agent List