$577,808
NAL Estimated Property Value10313 Fort Stockton Pl, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Range
Exterior
Lot Size5,542 sqft
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-11314-00F-0240-1
Lot Number24
SubdivisionHighlands At Westridge Phase 6, The (Cmc
Land UseResidential
Legal DescriptionHIGHLANDS AT WESTRIDGE PHASE 6, THE (CMC), BLK F, LOT 24
Census Tract030524
Assessed Land Value$135,000
Assessed Improvement Value$442,808
Assessment Year2025
Investor Tools
$577,808
Estimated Property Value
$289,206Estimated Mortgage Balance
$288,602Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,467 /month
Positive
Cash Flow Estimate:
$1,156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,122
$577,808
2025
$135,000
$442,808
$577,808
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,122
$577,808
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$321,000
No
First
Mar 3, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,206
$288,602
49%
50%
$1,925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,925/mo
+$1,595/mo
7.3%
