$214,470
NAL Estimated Property Value10315 Oak Gate Lane, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Gas Cooktop
Exterior
Lot Size8,800 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00672100060110000
Lot Number11
SubdivisionHeritage Place
Land UseResidential
Legal DescriptionHERITAGE PLACE BLK 6/6721 LOT 11 INT201600306606 DD10312016 CO-DC 6721 006 01100 4DA6721 006
Census Tract011902
Assessed Land Value$65,000
Assessed Improvement Value$149,470
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED! 3 bed, 2 bath home with great potential! Features a functional layout, spacious living area, covered front porch, and large yard. Primary bedroom is large enough to easily convert into a 4th bedroom. Calling all investors or cash buyers only. Motivated seller. Priced to sell! Fast closing available.
Investor Tools
$214,470
Estimated Property Value
$91,825Estimated Mortgage Balance
$122,645Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,287 /month
Positive
Cash Flow Estimate:
$429 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,200
$214,470
2025
$65,000
$149,470
$214,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,200
$214,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cp Origionations Ltd
Conventional
$115,000
No
First
Oct 31, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,825
$122,645
57%
43%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$690/mo
+$1,882/mo
14.4%
