$252,000
NAL Estimated Property Value10317 Dallam Lane, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,223 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN46403-7-7
Lot Number7
SubdivisionWestview Addition
Land UseResidential
Legal DescriptionWESTVIEW ADDITION BLOCK 7 LOT 7
Census Tract110807
Assessed Land Value$50,000
Assessed Improvement Value$174,702
Assessment Year2025
About this property
Fabulous 3 bedroom, 2 bath home in west Fort Worth! This great home features a newer roof (2018), newer AC (2017), fresh paint, granite countertops and a covered patio! The two car garage and a large laundry room provides ample storage. Easy highway access, near lakes and shopping. Don't miss this wonderful home! Text KEY505 to 88000 to view the 3D tour now!
Investor Tools
$252,000
Estimated Property Value
$175,545Estimated Mortgage Balance
$76,455Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,042
$224,702
2025
$50,000
$174,702
$224,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,042
$224,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Conventional
$189,750
No
First
May 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,545
$76,455
30%
70%
$1,138/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,138/mo
+$789/mo
9.2%
