$268,487
NAL Estimated Property Value1032 Indigo Sky St, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,400 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNS779-000-0230-0500
Lot Number5
SubdivisionSummer Sky Phase 1
Land UseResidential
Legal DescriptionBLK 23 SUMMER SKY PHASE 1 LOT 5
Census Tract010372
Assessed Land Value$41,796
Assessed Improvement Value$226,691
Assessment Year2025
About this property
Beautiful single Story, 4 Bedroom, 2 full bathroom home. Spacious kitchen with granite countertops, kitchen island, stainless steel stove, stainless steel dishwasher and lots of cabinets. Fireplace, tile flooring, refrigerated a/c, double pane windows, front yard landscaping, covered patio, master suite with spacious walk-in closet and master bathroom with double sinks and much, much more.
Investor Tools
$268,487
Estimated Property Value
$216,041Estimated Mortgage Balance
$52,446Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,611 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,519
$268,487
2025
$41,796
$226,691
$268,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,519
$268,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$233,950
Yes
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,041
$52,446
19%
80%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,403/mo
+$417/mo
8.1%
