$734,000
NAL Estimated Property Value10320 Kilmarnock Dr, Austin, TX, 78726
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Built-In Electric Oven, Dishwasher, Disposal, Down Draft, Gas Cooktop, Refrigerator, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesLighting
Lot Size9,444 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01662106130000
Lot Number12
SubdivisionCanyon Creek Sec 25
Land UseResidential
Legal DescriptionLOT 12 BLK C CANYON CREEK SEC 25
Census Tract034500
Assessed Land Value$400,000
Assessed Improvement Value$268,493
Assessment Year2025
About this property
.
Investor Tools
$734,000
Estimated Property Value
$669,979Estimated Mortgage Balance
$65,200Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,277 /month
Positive
Cash Flow Estimate:
$1,759 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,231/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,105
$668,493
2025
$400,000
$268,493
$668,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,105
$668,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$720,000
No
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$669,979
$35,021
4%
91%
$3,513/mo
