Last 24 Hours
$1,140,000
NAL Estimated Property Value10325 W State Highway 31, Barry, TX, 75102
Off Market
7 Beds
7 Bath
7,382 Sq Ft
$108.24 / sqft
Built in 2012Highlights
Interior
Bedrooms 7
Bathrooms 7
Garage AvailableAppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Marble
Exterior
Exterior FeaturesBalcony, Rain Gutters, Private Yard
Lot Size53.83 acres
Building Information
Year Built2012
Stories2
Garage Spaces5
Land Information
APN65918
SubdivisionJ G Littlefield Abst
Land UseResidential
Legal DescriptionABS A10484 J G LITTLEFIELD ABST TRACT 11C 53.83 ACRES
Census Tract971000
Assessed Land Value$11,530
Assessed Improvement Value$736,960
Assessment Year2025
About this property
Welcome to Rancho El Milagro! Priced UNDER MARKET VALUE to Move Today! Fantastic Views & Sunsets on this Tree lined 53.83 ACRES with 3 PONDS, a Separate 1600 SQFT Detached Party Room with a large outdoor Kitchen & a Huge Rooftop to watch all of those Picturesque Sunsets*Barn*Well*Agricultural Exemption*Beautiful Pasture Land*STUNNING SPACIOUS LUXURIOUS Main Home with everything a girl could want! Don't miss the Exquisite Architectural Details throughout the Home*Beautiful Foyer with an IRON Staircase*GOURMET ISLAND KITCHEN*Gorgeous Living & Dining Spaces*Huge Living Room Upstairs with a Huge Gameroom & Media Room*2 Huge Master Bedroom Suites*Large Secondary Bedrooms, some have their own Full Baths*COME SEE!!!!
Investor Tools
$1,140,000
Estimated Property Value
$454,377Estimated Mortgage Balance
$685,623Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,840 /month
Positive
Cash Flow Estimate:
$2,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,174
$748,490
2025
$11,530
$736,960
$1,065,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,174
$748,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$510,400
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,377
$685,623
60%
40%
$3,061/mo
12.4%