Last 24 Hours
$531,000
NAL Estimated Property Value1033 Shawnee Trail, Whitesboro, TX, 76273
Off Market
4 Beds
3 Bath
2,034 Sq Ft
$184.37 / sqft
Built in 1975Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3
Garage AvailableAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size3.02 acres
Building Information
Year Built1975
Garage Spaces1
Land Information
APN127 145800201
SubdivisionBradley B W A-G1458
Land UseResidential
Legal DescriptionG-1458 BRADLEY B W A-G1458, ACRES 3.02
Census Tract001103
Assessed Land Value$155,530
Assessed Improvement Value$296,243
Assessment Year2025
About this property
Creek Lot Home featuring over 3 acres minutes from DFW. New shop built in 2021 that is perfect to store your boat or farm equipment. This heavily treed piece of property won't last long! Just imagine 4 beds, 3 baths, study and sunroom with covered patio overlooking your back yard paradise. Workshop, Barn included.
Investor Tools
$531,000
Estimated Property Value
$299,702Estimated Mortgage Balance
$231,298Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,840
$451,773
2025
$155,530
$296,243
$451,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,840
$451,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$332,000
No
First
Apr 26, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,702
$231,298
43%
56%
$1,991/mo
12.4%