Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$520,000

NAL Estimated Property Value

1033 Whisper Willows Dr, Fort Worth, TX, 76052

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,416 Sq Ft
price_per_sqft$214.82 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size12,632 sqft

Building Information

Year Built2022
Garage Spaces3

Land Information

APN39983L-6-44
Lot Number44
SubdivisionSpring Ranch Estates Addn
Land UseResidential
Legal DescriptionSPRING RANCH ESTATES ADDN BLOCK 6 LOT 44
Census Tract114111
Assessed Land Value$115,000
Assessed Improvement Value$405,000
Assessment Year2025

About this property

Please note: the Seller will provide a $10,000 concession to buyer. Spring Ranch is a beautiful community offering plenty of space, greenbelts, and a peaceful country feel. Located in northwest Ft. Worth Haslet area, this community is certain to make you feel right at home. Easy access to 287, I35, Hwy 114 and Loop 820 will make commutes, shopping and dining a breeze. Spring Ranch is part of the highly acclaimed Northwest ISD. Features include spacious open concept with vaulted ceilings, gorgeous custom cabinetry and flooring, plenty of space for storage, large primary bedroom with ensuite bath, all bedrooms are plenty big with walk-in closets. Large backyard with privacy fencing, 3 car garage. This is the perfect home for entertaining friends and family. Spring Ranch is the perfect place for your new home! Note: This property has been virtually staged.

Investor Tools

Property Icon
$520,000
Estimated Property Value
$477,781Estimated Mortgage Balance
$42,219Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
$625/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,794
$520,000
2025
$115,000
$405,000
$520,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,794
$520,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$494,000
No
First
Jul 2, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,781
$42,219
8%
92%
$2,962/mo

City: Fort Worth

1033 Whisper Willows Dr | Property Details | No Agent List