$360,000
NAL Estimated Property Value10335 County Road 6900, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size1.17 acres
Building Information
Year Built1981
Roof Type114
Garage Spaces2
Land Information
APNR33568
Lot Number40
SubdivisionWest 50th Estates
Land UseResidential
Legal DescriptionWEST 50TH ESTATES BLK 1 L C & D
Census Tract010418
Assessed Land Value$15,600
Assessed Improvement Value$238,532
Assessment Year2025
About this property
Need a little room to spread out and still convenient to all of West Lubbock? Beautifully updated home on 1.17 acres in Frenship ISD. In this home you will find wide open living with fireplace & special ceilings, full line of sight to dining area. The 4 bedrooms include 2-Master's with en suite bathrooms. Home has been updated with New HVAC system, New water heater, All New appliances, All new paint in and out, and Updated electric components. Barn with garage door. Non-MLS variable rate.
Investor Tools
$360,000
Estimated Property Value
$563,079Estimated Mortgage Balance
$360,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,225
$254,132
2025
$15,600
$238,532
$254,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,225
$254,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Fha
$297,511
Yes
First
May 19, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$563,079
N/A
0%
156%
$3,646/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$3,646/mo
$-1,974/mo
5.6%
