$305,865
NAL Estimated Property Value10348 Trevino Lane, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,501 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN18411-B-38
Lot Number38
SubdivisionHills Of Whitestone
Land UseResidential
Legal DescriptionHILLS OF WHITESTONE BLOCK B LOT 38
Census Tract110809
Assessed Land Value$60,000
Assessed Improvement Value$245,865
Assessment Year2025
About this property
Great home in quiet neighborhood with spilt floor plan. Open kitchen with walk in pantry and island. Boasts raised ceilings with a corner wood burning fireplace. Make it your own. Covered screened patio. New roof installed April 2016, Freshly painted inside March 2019, new microwave & oven stove in 2019. Within walking distance to elementary schools.
Investor Tools
$305,865
Estimated Property Value
$190,385Estimated Mortgage Balance
$115,480Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,835 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$94/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,100
$305,865
2025
$60,000
$245,865
$305,865
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,100
$305,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$221,224
No
First
May 24, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,385
$115,480
37%
62%
$1,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,421/mo
+$659/mo
8.2%
