$388,000
NAL Estimated Property Value1035 Florence Dr Fl Orence, Duncanville, TX, 75116
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Cooktop, Electric Oven, Disposal, Gas Water Heater, Refrigerator
Exterior
Lot Size14,472 sqft
Building Information
Year Built1976
Stories1
Roof Type104
Garage Spaces2
Land Information
APN22035700110120000
Lot Number12
SubdivisionDuncanville
Land UseResidential
Legal DescriptionDUNCANVILLE ESTATES 4 LT 0012 K DV SPLIT SEE 220357001101200DV INT202400067968 DD04032024 CO-DC 0357001101200 4CV03570011
Census Tract016519
Assessed Land Value$40,200
Assessed Improvement Value$222,710
Assessment Year2025
About this property
It is a great neighborhood with a High, Middle, and Elementary school within walking distance. Double main bedrooms with full baths in each. Custom hardwood cabinets with Granite countertop and a pass-through window into the breakfast area. Split bedrooms with Jack and Jill bath between. The house has been updated with New paint, carpet, and hardware—a beautiful atrium in the middle of the house with a fountain—rear entry garage with a large fenced-in yard for pets. The second master has ceiling-to-floor cabinetry, which could be used as a craft room.
Investor Tools
$388,000
Estimated Property Value
$394,626Estimated Mortgage Balance
$388,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,955
$262,910
2025
$40,200
$222,710
$262,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,955
$262,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Va
$410,000
Yes
First
Apr 3, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,626
N/A
0%
102%
$2,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,459/mo
$-487/mo
6.1%
