$585,600
NAL Estimated Property Value1035 Henry Way, Springtown, TX, 76082
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Convection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1 acre
Building Information
Year Built2020
Garage Spaces2
Land Information
APN17814-001-009-00
Lot Number9
SubdivisionSpringtown Heights @ Coleman Bend
Land UseResidential
Legal DescriptionACRES: 1.000 LOT: 9 SUBD: SPRINGTOWN HEIGHTS @ COLEMAN BEND PC E-267; PC E-277
Census Tract140411
Assessed Land Value$80,000
Assessed Improvement Value$505,600
Assessment Year2025
About this property
Beautiful New construction Custom Home on 1 acre in the spectacular landscape of Springtown Heights neighborhood! House will be completed and ready for move in Spring of 2021. Rolling hills dotted with large oaks and pecan trees. Avoid the busy streets and traffic for this private location. The developer has brought custom home amenities to the Springtown housing market.
Investor Tools
$585,600
Estimated Property Value
$391,718Estimated Mortgage Balance
$193,882Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,514 /month
Positive
Cash Flow Estimate:
$1,171 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$956/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$585,600
2025
$80,000
$505,600
$585,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$585,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$432,250
No
First
Jun 24, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,718
$193,882
33%
67%
$2,592/mo
