Last 24 Hours
$258,254
NAL Estimated Property Value1035 Pony Ln, Simonton, TX, 77485
Off Market
3 Beds
2 Bath
1,224 Sq Ft
Built in 1972Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size2.41 acres
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1865-02-022-0010-901
Lot Number1
SubdivisionBrazos Valley Sec 2
Land UseResidential
Legal DescriptionBRAZOS VALLEY SEC 2, BLOCK 22, LOT 1 - 2, RESERVE TRACT E
Census Tract673202
Assessed Land Value$229,302
Assessed Improvement Value$28,952
Assessment Year2025
About this property
2.4 acres with garage, septic (aerobic), and well! This property backs up against a large tract of pristine agricultural river front property, GREAT back yard views! One of the prettiest lots that have been available in VL for years!
Investor Tools
$258,254
Estimated Property Value
$0Estimated Mortgage Balance
$258,254Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,550 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,027
$258,254
2025
$229,302
$28,952
$258,254
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$5,027
$258,254
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,254
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$170/mo
+$1,552/mo
8.0%
12.4%