$1,048,000
NAL Estimated Property Value1035 Sterling Ln Ste Rling, Reno, TX, 76020
Off Market
Highlights
Interior
Exterior
Lot Size7,187 sqft
Land Information
APNA1420P-6H-10
Land UseVacant Land Residential
Legal DescriptionT & P RRCO SURVEY ABSTRACT 1420P TRACT 6H & A13P TR 1H BOUNDARY SPLIT BAL IN PARKER CNTY
Census Tract114203
Assessed Land Value$2,475
Assessment Year2025
About this property
1.08 Acre Lot ready for Mobile Home or House. Electric, Septic and water is already on the Lot. Also has a 30x40 Shop building with concrete slab.
Investor Tools
$1,048,000
Estimated Property Value
$101,170Estimated Mortgage Balance
$946,830Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,288 /month
Positive
Cash Flow Estimate:
$2,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48
$2,475
2025
$2,475
N/A
$2,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$48
$2,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1035 Sterling Lane
Purchase Money Mortgage
$112,960
No
First
Dec 11, 2020
Nov 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,170
$946,830
90%
10%
$678/mo
