$194,000
NAL Estimated Property Value1035 Verde Trails Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
Exterior
Lot Size3,023 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1273250040029
Lot Number29
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 29 BLK 4 REMINGTON RANCH SEC 8
Census Tract240706
Assessed Land Value$40,429
Assessed Improvement Value$143,748
Assessment Year2025
About this property
*MOVE IN READY* Located in the quiet Remington Ranch subdivision. This recently remodeled and updated home features a great floor plan with all the comforts! Nice open family room natural light. This beauty has been freshly paint and offers features such as wood like flooring, fresh carpet, updated light and water fixtures, updated restrooms, updated kitchen with generous cabinet space and much more! Quick and easy access to all major highways! Contact me or any friendly realtor for more information! (Notes to be updated by Dec 20th)
Investor Tools
$194,000
Estimated Property Value
$0Estimated Mortgage Balance
$194,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,807
$184,177
2025
$40,429
$143,748
$184,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,807
$184,177
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$189,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.7%
