Last 24 Hours
$383,000
NAL Estimated Property Value10351 Bushnell Road, Needville, TX, 77461
Off Market
About this property
Welcome to your little piece of country living! Zoned to NISD. Land has well and electric pole in place. Do not access land without agent present. Property is accessed by easement. Continue down the easement until you see the "For Sale" sign. Do not block the entrance to the easement or sit and wait for others. Buyer to verify unrestricted status.
Investor Tools
$383,000
Estimated Property Value
$0Estimated Mortgage Balance
$383,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,258
$116,030
2025
N/A
$116,030
$116,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,258
$116,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$383,000
100%
0%
$0/mo
12.4%