$500,000
NAL Estimated Property Value10366 County Road 312, Terrell, TX, 75161
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5.75 acres
Building Information
Year Built1995
Stories1
Roof Type112
Garage Spaces7
Land Information
APN00.1010.0000.0019.00.99.00
Lot Number19
SubdivisionElmo 1
Land UseResidential
Legal DescriptionELMO 1, LOT 19; & HOUSE & HOUSE
Census Tract050602
Assessed Land Value$175,805
Assessed Improvement Value$251,618
Assessment Year2025
About this property
Welcome home to this nice little cabin nestled in many trees. Driving into the property you will see the beauty of nature. Coming up to the property you will find a nice large shop with two spots for parking a car or even an rv on either side of the shop. There is also ample parking on the concrete pad. The home would make a great first time home or even a vacation spot for a home away from home. This home could use a little TLC and is priced to sale. Schedule your showing today. **Home is being sold AS IS**
Investor Tools
$500,000
Estimated Property Value
$220,746Estimated Mortgage Balance
$279,254Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,172
$427,423
2025
$175,805
$251,618
$427,423
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,172
$427,423
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$232,800
No
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,746
$279,254
55%
44%
$1,396/mo
