Last 24 Hours
$276,000
NAL Estimated Property Value1037 Darst Rd, Beasley, TX, 77417
Off Market
3 Beds
2 Bath
2,497 Sq Ft
Single Family Residence
$20.82 / sqft
Built in 1975Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size10,890 sqft
Land Information
APN0058-00-140-0010-908
SubdivisionI Mcgary
Land UseResidential
Legal Description0058 I MCGARY, ACRES 0.25
Census Tract675800
Assessed Land Value$42,875
Assessment Year2025
About this property
HALF ACRE LOT WITH TREES, GARAGE CONVERTED YEARS AGO TO SUN ROOM, WORK ROOM ETC, 3 BEDROOMS 2 BATHS, FORMAL LIVING AND DEN WITH KITCHEN. BRING YOUR IMAGINATION AND YOUR TOOLS AND PICK UP A BARGAIN. HOME NEEDS ALOT OF WORK. HOME ON DARST ABOUT 3/4 MILE FROM US 59 FEEDER ROAD BETWEEN BEASLEY AND KENDLETON. COUNTRY PROPERTY, SEPTIC AND WELL, PROPANE TANK ON PROPERTY, GARAGE CONVERSION ROOMS COULD BE EXTRA BEDROOMS.
Investor Tools
$276,000
Estimated Property Value
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$571
$34,200
2025
$42,875
N/A
$42,875
No
Tax History
Year
Tax Paid
Assessed Value
2025
$571
$34,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
12.4%