$312,000
NAL Estimated Property Value1037 Long Pointe Ave, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,094 sqft
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APN44736B-9-29
Lot Number29
SubdivisionVista West
Land UseResidential
Legal DescriptionVISTA WEST BLOCK 9 LOT 29
Census Tract110806
Assessed Land Value$60,000
Assessed Improvement Value$220,000
Assessment Year2025
About this property
Great curb appeal to this single story home built by K Hovanian. Laminate wood flooring in flex room and living area with fireplace. Good sized kitchen with black appliances, breakfast bar and walk in pantry open to dining area and living area. Split master suite offers jetted tub and separate shower, 2 sinks and a large walk in closet. Flex room at entry of home is a extra space to meet buyers needs. Covered patio in a good sized fence backyard. Just down the street from community pool, pond , walking trails and playground.
Investor Tools
$312,000
Estimated Property Value
$197,347Estimated Mortgage Balance
$114,653Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,109
$280,000
2025
$60,000
$220,000
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,109
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$222,130
No
First
Aug 25, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,347
$114,653
36%
63%
$1,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,812/mo
+$573/mo
9.2%
