Last 24 Hours
$738,000
NAL Estimated Property Value1038 Willow Rd, Wilson, TX, 79381
$760,929 ARV
Off Market
4 Beds
4 Bath
4,464 Sq Ft
$106.41 / sqft
Built in 2010Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4AppliancesDishwasher, Disposal, Microwave
FlooringTile
Exterior
Lot Size2.50 acres
Building Information
Year Built2010
Garage Spaces3
Land Information
APN15855
Lot Number6,1426
Land UseResidential
Legal DescriptionSE/PT OF SW/4 100 20 HEWT WILLOW RIDGE LOT 6 1426
Census Tract950400
Assessed Land Value$50,000
Assessed Improvement Value$558,450
Assessment Year2024
About this property
Awesome house in New Home School District on 4.24 acres! 4 bedroom, 4.5 baths, office formal dining, safe room, awesome back patio and kitchen, huge rooms. The property also includes 50x60 shop with overhead doors, half bath and a big overhang with RV hookups!
Investor Tools
$738,000
Estimated Property Value
$0Estimated Mortgage Balance
$738,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$760,929
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,428 /month
Positive
Cash Flow Estimate:
$1,476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,278
$608,450
2024
$50,000
$558,450
$608,450
No
Tax History
Year
Tax Paid
Assessed Value
2022
$12,278
$608,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$738,000
100%
0%
$0/mo
12.4%