Last 24 Hours
$444,000
NAL Estimated Property Value10380 Richard Circle, Forney, TX, 75126
$500,743 ARV
Off Market
4 Beds
3 Bath
2,300 Sq Ft
$152.13 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.03 acres
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces5
Land Information
APN00.1491.0000.0027.00.02.00
Lot Number1,27
SubdivisionHigh Meadows Addition
Land UseResidential
Legal DescriptionHIGH MEADOWS ADDITION, LOT 27; #1, & HOUSE #1, & HOUSE
Census Tract050213
Assessed Land Value$100,000
Assessed Improvement Value$338,300
Assessment Year2025
About this property
Beautiful updated 4 bedroom 2 bath home on 1 acre. New carpet, new interior and exterior paint. New decorative lighting throughout the home! Granite counter tops, wood and ceramic tile. Detached car garage approx 1000 sq ft with 12ft ceilings. AC replaced about 3 years ago. NO HOA
Investor Tools
$444,000
Estimated Property Value
$224,259Estimated Mortgage Balance
$219,741Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$500,743
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,436
$438,300
2025
$100,000
$338,300
$438,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,436
$438,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$244,200
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,259
$219,741
49%
51%
$1,465/mo
12.4%