Last 24 Hours
$1,344,000
NAL Estimated Property Value1039 Agarita Circle, Graford, TX, 76449
Off Market
4 Beds
4 Bath
2,589 Sq Ft
Single Family Residence
$616.07 / sqft
Built in 1974Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms 3.5AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size30,492 sqft
Building Information
Year Built1974
Garage Spaces1
Land Information
APN125390000
Lot Number165
SubdivisionGaines Bend Pk Lake
Land UseResidential
Legal DescriptionGAINES BEND PK LAKE BLK 1 LOT 165 DEEDED LAND G#G0050-00-00010-165-00-0
Census Tract000200
Assessed Land Value$869,680
Assessed Improvement Value$471,370
Assessment Year2025
About this property
Rare!! Beach entry, over .5 acre gated, fenced lot. The ultimate waterfront getaway in the highly desired Gaines Bend subdivision. Enjoy this open concept floor plan with large windows lakeside. TONS of outdoor space and plenty of parking for guests and family. This property also offers 2 master suites which is ideal for entertaining. Large dock with plenty of rooms for everyone!
Investor Tools
$1,344,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,344,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,570 /month
Positive
Cash Flow Estimate:
$3,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,069/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,109
$1,341,050
2025
$869,680
$471,370
$1,341,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,109
$1,341,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,344,000
100%
0%
$0/mo
12.4%