$446,000
NAL Estimated Property Value1039 Honey Hill Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,367 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1079120000030
Lot Number30
SubdivisionBriarhills
Land UseResidential
Legal DescriptionLT 30 BLK 8 BRIARHILLS SEC 1
Census Tract451604
Assessed Land Value$177,540
Assessed Improvement Value$210,460
Assessment Year2025
About this property
Beautifully maintained home in the heart of the Energy Corridor with extensive recent upgrades! Features include fresh interior paint, crown molding, new oak kitchen cabinets, quartz countertops, backsplash, new range, and updated kitchen flooring. Additional improvements: energy-efficient windows, exterior doors, clog-free gutters, new roof, driveway, and fence gates. Garage refreshed with new sheetrock and paint. Spacious backyard perfect for entertaining. Move-in ready—don’t miss this one!
Investor Tools
$446,000
Estimated Property Value
$157,306Estimated Mortgage Balance
$288,694Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$362
$388,000
2025
$177,540
$210,460
$388,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$362
$388,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Reverse Mortgage / Hecm
$300,000
No
First
Jan 26, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,306
$288,694
64%
35%
$1,404/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,504/mo
$-274/mo
6.0%
