$561,000
NAL Estimated Property Value1039 W Cavalcade Street, Houston, TX, 77009
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1920
Stories1
Land Information
APN0350130110001
Lot Number1
SubdivisionStude Sec1
Land UseResidential
Legal DescriptionLT 1 BLK 11 STUDES SEC 1
Census Tract511502
Assessed Land Value$375,000
Assessed Improvement Value$68,531
Assessment Year2025
About this property
Unlock the potential in this inner-loop investment property located just minutes from The Heights, Downtown, and North Main redevelopment. This 3 bedroom, 1 bathroom bungalow sits on a solid footprint and is ready for a full renovation — perfect for a fix & flip, BRRRR, or rental hold.
Investor Tools
$561,000
Estimated Property Value
$0Estimated Mortgage Balance
$561,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,366 /month
Positive
Cash Flow Estimate:
$1,122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$519
$443,531
2025
$375,000
$68,531
$443,531
No
Tax History
Year
Tax Paid
Assessed Value
2024
$519
$443,531
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$561,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
2.8%
