Last 24 Hours
$236,000
NAL Estimated Property Value104 Caldwell St, Baytown, TX, 77520
Off Market
4 Beds
3 Bath
1,750 Sq Ft
$129.09 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size14,218 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0730680220006
Lot Number6
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 6 BLK 44 LAKEWOOD SEC E
Census Tract253300
Assessed Land Value$46,621
Assessed Improvement Value$155,108
Assessment Year2025
Investor Tools
$236,000
Estimated Property Value
$211,911Estimated Mortgage Balance
$24,089Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,016
$201,729
2025
$46,621
$155,108
$201,729
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,016
$201,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$219,100
No
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,911
$47,089
18%
90%
$1,341/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,341/mo
+$885/mo
11.3%
12.4%