$325,830
NAL Estimated Property Value104 Cobble Stone Ct, Victoria, TX, 77904
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Gas Range, Water Heater, Some Gas Appliances, Microwave, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size6,290 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN54006P3-008-01200
Lot Number12
SubdivisionTerra Vista Subd Ph Iii
Land UseResidential
Legal DescriptionTERRA VISTA SUBD PH III, BLOCK 8, LOT 12
Census Tract001504
Assessed Land Value$39,950
Assessed Improvement Value$285,880
Assessment Year2025
About this property
Delightful home in a central location to shopping, schools and entertainment. Providing 3 bedrooms, 2 baths open floor plan with tile flooring, carpet in bedrooms. Main bedroom large walk in closet and very nice walk in shower, dual sinks. Spacious fenced backyard with storage building and nice covered patio. Great home call today don't miss out on this one!
Investor Tools
$325,830
Estimated Property Value
$166,398Estimated Mortgage Balance
$159,432Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,955 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,252
$325,830
2025
$39,950
$285,880
$325,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,252
$325,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$169,900
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,398
$159,432
48%
51%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,019/mo
+$601/mo
6.0%
