Last 24 Hours
$168,000
NAL Estimated Property Value104 County Road 4904, Dayton, TX, 77535
$218,400 ARV
Off Market
3 Beds
2 Bath
1,568 Sq Ft
$70.09 / sqft
Built in 1980Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size1 acre
Building Information
Year Built1980
Land Information
APNR67741
Lot Number53
SubdivisionSherwood Glen
Land UseResidential
Legal DescriptionSHERWOOD GLEN, LOT 53, ACRES 1.0, MH LABEL# BEC0034335 / BEC0034336
Census Tract701000
Assessed Land Value$79,160
Assessed Improvement Value$29,480
Assessment Year2025
About this property
A quiet and peaceful 1 acre unrestricted cul-de-sac lot with a double wide manufactured home, plus a 1 bedroom, 1 bath house (all needs rehab), and a couple of out buildings. Located just 1.5 miles from the Grand Parkway, and half a mile from Hwy. 90 in an unrestricted neighborhood. Bring your horse, chickens, goats, or whatever makes you happy! This area is growing and appreciating rapidly, with new streets going in, new gas stations, Dollar General, and Dickeys BBQ just a couple of minutes away. This is a great investment opportunity for future value!
Investor Tools
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$218,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$202
$108,640
2025
$79,160
$29,480
$108,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$202
$108,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,000
100%
0%
$0/mo
12.4%