Last 24 Hours
$363,000
NAL Estimated Property Value104 Creekview Drive W, Red Oak, TX, 75154
Off Market
4 Beds
2 Bath
1,920 Sq Ft
Unimproved LandHighlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating CentralExterior
Lot Size13,591 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN72.7790.000.042.00.111
Lot Number42
SubdivisionRed Oak Club Estates #1
Land UseResidential
Legal DescriptionLOT 42 RED OAK CLUB ESTATES #1
Census Tract060215
Assessed Land Value$65,000
Assessed Improvement Value$269,211
Assessment Year2025
Investor Tools
$363,000
Estimated Property Value
$368,689Estimated Mortgage Balance
$363,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,215
$334,211
2025
$65,000
$269,211
$334,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,215
$334,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$378,203
No
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,689
N/A
0%
102%
$2,268/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,268/mo
+$442/mo
9.0%
12.4%