$1,414,000
NAL Estimated Property Value104 Desert Mountain Ct, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size24,838 sqft
Building Information
Year Built2006
Stories3
Roof Type104
Garage Spaces2
Land Information
APN01297801330000
Lot Number170
SubdivisionFlintrock At Hurst Creek Phs 7
Land UseResidential
Legal DescriptionLOT 170 FLINTROCK AT HURST CREEK PHS 7 AMENDED PLAT OF
Census Tract036900
Assessed Land Value$376,905
Assessed Improvement Value$893,103
Assessment Year2025
About this property
New carpet/interior paint; travertine tile floors cleaned/restored. Custom finishes: Venetian textured walls/ceilings; 5 1/2" baseboards; Craftsman-style trim. Open-concept kitchen w/a brick-lay Travertine Backsplash, knotty Alderwood kitchen cabinets; tumbled Travertine tile floor flows from the kitchen to the dining/living rooms. The main livingroom has vaulted ceilings, & accommodates large groups & is adjacent to outdoor dining w/grill & fireplace. CURRENT PROPERTY TAX IS W/OUT HOMEOWNER'S EXEMPTION!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,414,000
Estimated Property Value
$392,030Estimated Mortgage Balance
$1,022,765Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,484 /month
Positive
Cash Flow Estimate:
$2,828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,806
$1,270,008
2025
$376,905
$893,103
$1,270,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,806
$1,270,008
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Va
$440,366
Yes
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,030
$919,970
70%
28%
$2,641/mo
