$302,439
NAL Estimated Property Value104 Drycreek Dr, Forney, TX, 75126
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal, Ice Maker, Washer
Exterior
Lot Size5,998 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.2630.0003.0003.00.02.02
Lot Number3
SubdivisionMustang Place Ph 1
Land UseResidential
Legal DescriptionMUSTANG PLACE PH 1 BLOCK C LOT 3
Census Tract050209
Assessed Land Value$95,000
Assessed Improvement Value$207,439
Assessment Year2025
Investor Tools
$302,439
Estimated Property Value
$0Estimated Mortgage Balance
$302,439Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,636
$302,439
2025
$95,000
$207,439
$302,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,636
$302,439
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,439
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
N/A
+$2,560/mo
10.2%
