Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$144,000

NAL Estimated Property Value

104 E Willow St, Burnet, TX, 78611

$164,690 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,178 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$84.89 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Off-Market ListDeal ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesOven, Electric Water Heater
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size7,096 sqft

Building Information

Year Built1935

Land Information

APN11593
Lot Number20-21,S
SubdivisionCreek
Land UseResidential
Legal DescriptionS3950 CREEK LOT PT OF IRREGULAR LOTS 20 & 21 (EAST OF HWY 281)
Census Tract960301
Assessed Land Value$21,282
Assessed Improvement Value$121,235
Assessment Year2025

About this property

Vintage 3 bedroom/2 bath home on a nice lot with quick access to S Water Street. Home has central heat and air, vinyl siding and metal overlay roof. Master bedroom has double closet and en suite bathroom with stand up shower. Kitchen is open to breakfast area. Home has lots of potential but does need some work (level and flooring) and is priced accordingly. Home is being sold As-Is.Restrictions: Yes

Investor Tools

Property Icon
$144,000
Estimated Property Value
$119,172Estimated Mortgage Balance
$25,057Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$164,689
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,279
$142,517
2025
$21,282
$121,235
$142,517
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,279
$142,517

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank And Trust Co Inc
Conventional
$131,250
No
First
Jun 18, 2021
Jul 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,172
$70,828
37%
83%
$787/mo

City: Burnet

104 E Willow St | Property Details | No Agent List