Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$658,000

NAL Estimated Property Value

104 Horseshoe Bay BLVD 21, TX, 78657

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,376 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$236.19 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1981
Stories2
Roof Type115
Garage Spaces1

Land Information

APN28656
SubdivisionThe Landing
Land UseResidential
Legal DescriptionTHE LANDING HORSESHOE BAY 38021
Census Tract970402
Assessed Land Value$373,070
Assessed Improvement Value$201,340
Assessment Year2025

About this property

Waterfront Townhome w/ large room sizes & high ceilings. Master on main floor w/ en-suite bath. Guest room is upstairs. Galley kitchen w/ granite counters & stainless appliances. Outdoor living is picturesque. Fish or sunbathe from your deck, or enjoy an outdoor meal or glass of wine. Boat docks available for day use. Should you choose to join Horseshoe Bay Resort, you are a golf cart ride away from popular amenities: Hotel, Marina, Fitness Center, Tennis Courts, Yacht Club, & Whitewater putting course.FEMA - Unknown Restrictions: Yes

Investor Tools

Property Icon
$658,000
Estimated Property Value
$155,158Estimated Mortgage Balance
$502,842Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,948 /month
Positive
Cash Flow Estimate:
$1,316 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,813
$526,939
2025
$373,070
$201,340
$574,410
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,813
$526,939

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jefferson Bank
Conventional
$175,000
No
First
Jun 22, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,158
$502,842
76%
24%
$1,050/mo

City: Horseshoe Bay

104 Horseshoe Bay BLVD 21 | Property Details | No Agent List