Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,838,000

NAL Estimated Property Value

104 Island Cir, Kingsland, TX, 78639

Off MarketInfo
Beds3 Beds
Baths5 Bath
Baths2,677 Sq Ft
price_per_sqft$621.96 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
AppliancesBar Fridge, Built In Oven, Cooktop, Dryer, Dishwasher, Ice Maker, Microwave, Refrigerator, Washer
FlooringCarpet Free

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Outdoor Grill
Lot Size2,614 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN113429
Lot Number38
SubdivisionClearwater Landing At Lbj
Land UseResidential
Legal DescriptionS3710 CLEARWATER LANDING AT LBJ LOT 38, SEC 2, PHASE 2, PLAT 2.9
Census Tract960401
Assessed Land Value$650,000
Assessed Improvement Value$730,000
Assessment Year2025

About this property

Luxury on the Lake—Short-Term Rentals Allowed This custom waterfront home offers everything you could want in a lake home—space to sleep 8 or more, high-end finishes, a large gourmet kitchen, open floor plan, a pool and multiple covered porches with wide-open views of Lake LBJ—all set in the coveted, gated community of Clearwater Harbor. Built in 2020 by Brother Sun Builders, this three-level home with elevator was designed for lake living at its finest. The abundance of natural light combined with the home’s high ceilings and open floor plan help to showcase the views of Lake LBJ. Three spacious bedrooms with ensuite baths, plus built-in bunks can easily accommodate family and guests. The beautifully appointed kitchen with quartz counters and top-of-the-line stainless KitchenAid appliances is the perfect place to gather. Or simply relax and enjoy the built-in outdoor kitchen and pool on your waterfront patio at the end of the day. This must-see home is offered fully furnished. Clearwater Harbor is a gated community and includes an amenity center, pool, basketball and pickle ball courts, sand volleyball and tetherball. Owners in Clearwater Harbor can lease a boat slip in the community marina.

Investor Tools

Property Icon
$1,838,000
Estimated Property Value
$948,220Estimated Mortgage Balance
$891,393Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,028 /month
Positive
Cash Flow Estimate:
$3,676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,646/month
$170/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,559
$1,380,000
2025
$650,000
$730,000
$1,380,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22,559
$1,380,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,000,000
No
First
Jun 30, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$948,220
$969,780
50%
52%
$5,996/mo

City: Kingsland

104 Island Cir | Property Details | No Agent List