Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$404,000

NAL Estimated Property Value

104 Kingsbury Way, Hewitt, TX, 76643

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,374 Sq Ft
price_per_sqft$168.45 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOther
FlooringVinyl

Exterior

Lot Size26,911 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces3

Land Information

APN363400000070002
Lot Number3
SubdivisionWestchester Est
Land UseResidential
Legal DescriptionWESTCHESTER EST LOT 3 BLOCK 7 ACRES .6178
Census Tract003708
Assessed Land Value$37,410
Assessed Improvement Value$244,970
Assessment Year2025

About this property

This spacious 4-bedroom, 3-bath home sits on an impressive over half-acre lot in Hewitt, offering an open-concept layout, large picture windows, vaulted ceilings with exposed beams, and a welcoming living area centered around a wood-burning brick fireplace. The kitchen features generous cabinet space, a large island with seating, stainless steel appliances, and a seamless flow into the dining area. A split bedroom design provides privacy, and a 3-vehicle carport offers ample covered parking. Thoughtfully renovated throughout, the home includes a new roof, new windows, updated flooring, modern lighting, fresh interior paint, and fully remodeled bathrooms and kitchen with contemporary finishes. Conveniently located just minutes from major Waco amenities, including shopping, dining, entertainment, and Baylor University—this move-in-ready property combines modern comfort with everyday convenience.

Investor Tools

Property Icon
$404,000
Estimated Property Value
$607,167Estimated Mortgage Balance
$404,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$732/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,760
$282,380
2025
$37,410
$244,970
$282,380
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,760
$282,380

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quick Lending Llc
Commercial
$244,050
No
First
Aug 5, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$607,167
N/A
0%
150%
$3,677/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$3,677/mo
$-1,897/mo
5.3%

City: Hewitt

104 Kingsbury Way | Property Details | No Agent List