Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$526,825

NAL Estimated Property Value

104 Koali Dr, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,263 Sq Ft
price_per_sqft$220.5 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Electric Oven, Built-In Electric Range, Dishwasher, Disposal, Microwave, Refrigerator, Stainless Steel Appliance(s), Water Softener
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesSee Remarks
Lot Size32,365 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR26137
SubdivisionS7982 - Tahitian Village, Unit 2
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 2, BLOCK 13, LOT 1132, 1133 & 1134
Census Tract950402
Assessed Land Value$82,206
Assessed Improvement Value$444,619
Assessment Year2025

About this property

PRIVACY at its best! BRAND NEW ROOF = June 2022! Corner, 3 Combined Lots (.73 acres)! Fabulous single story with woods behind it. Grand foyer entrance! Open Floorplan, huge deck with a great size yard! Fantastic finishes throughout home. Jetted tub with separate shower. Large 2 car tandem garage. Large shed. All furniture is negotiable in addition to offer. Immaculately cared for and comfortable living!

Investor Tools

Property Icon
$526,825
Estimated Property Value
$186,701Estimated Mortgage Balance
$340,456Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,161 /month
Positive
Cash Flow Estimate:
$1,054 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,190
$526,825
2025
$82,206
$444,619
$526,825
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,190
$526,825

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$200,000
No
First
Sep 1, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,701
$340,124
64%
35%
$1,200/mo

City: Bastrop

104 Koali Dr | Property Details | No Agent List