$348,000
NAL Estimated Property Value104 Linda Vista Dr, Hillsboro, TX, 76645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size24,825 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN449118
Lot Number13A-15A
Land UseVacant Land
Legal DescriptionCASA LINDA BLK 2 LT 13A - 15A
Census Tract961100
Assessed Land Value$17,100
Assessed Improvement Value$272,760
Assessment Year2025
About this property
NEW CONSTRUCTION HOME IS READY TO SHOW!! Own this home on almost half an acre. Welcoming front porch! Wonderful open floor plan with 3 bedrooms, 2 and a half baths, and beautiful vinyl flooring in living areas. Best of both worlds; close to shopping and restaurants but outside the city limits. Welcome Home!!
Investor Tools
$348,000
Estimated Property Value
$260,316Estimated Mortgage Balance
$87,684Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$289,860
2025
$17,100
$272,760
$289,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$289,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$270,019
Yes
First
May 8, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,316
$87,684
25%
75%
$1,619/mo
