$401,840
NAL Estimated Property Value104 Marlin Ln, Freeport, TX, 77541
$408,625 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,909 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN2190-0104-000
Lot Number104
SubdivisionBridge Harbor
Land UseResidential
Legal DescriptionBRIDGE HARBOR (A0051 DIV 8 (B C I C)) (FREEPORT) LOT 104
Census Tract664200
Assessed Land Value$134,040
Assessed Improvement Value$267,800
Assessment Year2025
About this property
Great 4/2 home in Bridge Harbor. Great rental potential. Right on the canal and close to Surfside Beach. Come see this home today! All room measurements are approx. All furnishings are available and negotiable.
Investor Tools
$401,840
Estimated Property Value
$287,053Estimated Mortgage Balance
$114,787Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$408,624
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,411 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$856/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,262
$401,840
2025
$134,040
$267,800
$401,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,262
$401,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgae Trust Llc
Commercial
$307,500
No
First
Oct 11, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,053
$114,787
28%
71%
$1,844/mo
